USVI Public Records

Document text

BUREAU OF INTERNAL REVENUE FISCAL YEAR 2024 SEPTEMBER MONTHLY COLLECTION REPORT Collection Collection Cummulative Collection Collection Cummulative Collection Collection Cummulative Collection Collection Collection Cummulative Cummulative Cummulative FY 2023 FY 2024 FY 2024 FY 2023 FY 2024 FY 2024 FY 2023 FY 2024 FY 2024 FY 2023 FY 2024 FY 2022 & FY 2023 % FY 2023 FY 2024 FY 2022 & FY 2023 % Sep-23 Sep-24 Sep-24 Sep-23 Sep-24 Sep-24 Sep-23 Sep-24 Sep-24 Sep-23 Sep-24 Difference INC/DEC Sep-23 Sep-24 Difference INC/DEC Individual Income 1,900,893.29 $ 1,660,395.74 $ 53,521,785.71 $ 121,746.40 $ 20,278.00 $ 4,540,137.96 $ 1,130,289.01 $ 898,963.85 $ 22,122,869.31 $ 3,152,928.70 $ 2,579,637.59 $ (573,291.11) $ -18% 108,501,154.39 $ 80,184,792.98 $ (28,316,361.41) $ -26% Estimated Tax 9,258,834.67 $ 4,754,754.74 $ 35,075,679.18 $ 505,694.00 $ 632,643.00 $ 2,896,684.00 $ 3,227,413.74 $ 3,079,692.07 $ 16,596,317.35 $ 12,991,942.41 $ 8,467,089.81 $ (4,524,852.60) $ -35% 55,194,655.16 $ 54,568,680.53 $ (625,974.63) $ -1% Withholding Tax 7,505,738.80 $ 7,218,228.77 $ 136,520,335.07 $ 271,668.80 $ 267,632.53 $ 3,970,438.74 $ 5,233,815.76 $ 5,447,468.40 $ 55,901,844.04 $ 13,011,223.36 $ 12,933,329.70 $ (77,893.66) $ -1% 198,087,127.42 $ 196,392,617.85 $ (1,694,509.57) $ -1% Individual Extension - $ - $ 42,351,999.07 $ - $ - $ 631,229.00 $ - $ - $ 16,515,086.00 $ - $ - $ - $ 0% 61,507,296.50 $ 59,498,314.07 $ (2,008,982.43) $ -3% Military (Riemb) - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Individual Income Tax Sub-Total 18,665,466.76 13,633,379.25 267,469,799.03 899,109.20 920,553.53 12,038,489.70 9,591,518.51 9,426,124.32 111,136,116.70 29,156,094.47 23,980,057.10 (5,176,037.37) $ -18% 423,290,233.47 390,644,405.43 32,645,828.04 -8% Corporate Income 392,373.53 $ 905,503.41 $ 11,766,952.69 $ 22,224.00 $ - $ 131,105.00 $ 147,737.57 $ 126,656.60 $ 2,416,001.26 $ 562,335.10 $ 1,032,160.01 $ 469,824.91 $ 84% 14,593,571.08 $ 14,314,058.95 $ (279,512.13) $ -2% Corporate Estimated 3,753,916.78 $ 6,572,237.36 $ 20,892,932.56 $ 25,270.00 $ 20,182.00 $ 114,644.00 $ 5,258,128.00 $ 3,749,266.00 $ 15,140,614.00 $ 9,037,314.78 $ 10,341,685.36 $ 1,304,370.58 $ 14% 32,543,067.00 $ 36,148,190.56 $ 3,605,123.56 $ 11% Corporate Extension 5,635,625.00 $ 72,537.00 $ 8,903,556.12 $ - $ - $ 4,000.00 $ - $ - $ 6,305,036.95 $ 5,635,625.00 $ 72,537.00 $ (5,563,088.00) $ -99% 40,532,336.26 $ 15,212,593.07 $ (25,319,743.19) $ -62% Corporate Income Tax Sub-Total 9,781,915.31 7,550,277.77 41,563,441.37 47,494.00 20,182.00 249,749.00 5,405,865.57 3,875,922.60 23,861,652.21 15,235,274.88 11,446,382.37 (3,788,892.51) $ -25% 87,668,974.34 65,674,842.58 21,994,131.76 -25% Total Income Taxes 28,447,382.07 21,183,657.02 309,033,240.40 946,603.20 940,735.53 12,288,238.70 14,997,384.08 13,302,046.92 134,997,768.91 44,391,369.35 35,426,439.47 (8,964,929.88) $ -20% 510,959,207.81 456,319,248.01 54,639,959.80 -11% Gross Receipts Tax* ` 9,868,197.95 $ 11,116,860.54 $ 156,954,191.98 $ 646,201.70 $ 765,940.72 $ 10,302,899.80 $ 4,473,279.09 $ 3,784,185.22 $ 46,146,721.66 $ 14,987,678.74 $ 15,666,986.48 $ 679,307.74 $ 5% 210,505,312.54 $ 213,403,813.44 $ 2,898,500.90 $ 1% Excise Tax 2,246,199.78 $ 2,777,222.93 $ 31,947,570.33 $ 61.00 $ 31.00 $ 616.00 $ 350,380.54 $ 378,181.96 $ 4,266,036.14 $ 2,596,641.32 $ 3,155,435.89 $ 558,794.57 $ 22% 36,687,985.83 $ 36,214,222.47 $ (473,763.36) $ -1% Entertainment Tax - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Franchise Fee - $ - $ 664,438.41 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% 668,666.61 $ 664,438.41 $ (4,228.20) $ -1% Miscellaneous, Photo Copy, Etc. 2,947.00 $ 2,178.00 $ 27,623.00 $ - $ - $ - $ 818.00 $ 270.00 $ 12,130.00 $ 3,765.00 $ 2,448.00 $ (1,317.00) $ -35% 42,714.70 $ 39,753.00 $ (2,961.70) $ -7% Environmental Infrastructure Impact Fee 85% 364,055.00 $ 309,081.25 $ 4,465,085.70 $ - $ - $ - $ - $ - $ 11,602.50 $ 364,055.00 $ 309,081.25 $ (54,973.75) $ -15% 4,507,252.96 $ 4,476,688.20 $ (30,564.76) $ -1% Total Other General Fund Taxes 12,481,399.73 14,205,342.72 194,058,909.42 646,262.70 765,971.72 10,303,515.80 4,824,477.63 4,162,637.18 50,436,490.30 17,952,140.06 19,133,951.62 1,181,811.56 $ 7% 252,411,932.64 254,798,915.52 2,386,982.88 1% 40,928,781.80 35,388,999.74 503,092,149.82 1,592,865.90 1,706,707.25 22,591,754.50 19,821,861.71 17,464,684.10 185,434,259.21 62,343,509.41 54,560,391.09 (7,783,118.32) $ -12% 763,371,140.45 711,118,163.53 52,252,976.92 -7% Special Funds Fuel Tax (Transportation Fund/WAPA Instructure)*** 175,959.54 $ 319,843.30 $ 4,284,224.99 $ - $ - $ - $ 186,714.08 $ 9,240.00 $ 553,733.02 $ 362,673.62 $ 329,083.30 $ (33,590.32) $ -9% 4,095,000.66 $ 4,837,958.01 $ 742,957.35 $ 18% Highway Users' Tax (Transportation Fund) 128,944.48 $ 145,725.76 $ 2,133,324.12 $ 1,316.96 $ 4,357.60 $ 105,769.92 $ 127,356.16 $ 156,092.96 $ 1,770,248.56 $ 257,617.60 $ 306,176.32 $ 48,558.72 $ 19% 3,972,383.94 $ 4,009,342.60 $ 36,958.66 $ 1% Hotel Room Tax 1,932,580.48 $ 1,672,125.16 $ 27,449,087.95 $ 112,884.78 $ 74,973.06 $ 1,927,201.67 $ 193,041.84 $ 238,283.09 $ 4,079,883.06 $ 2,238,507.10 $ 1,985,381.31 $ (253,125.79) $ -11% 17,637,913.73 $ 33,456,172.68 $ 15,818,258.95 $ 90% Non-Hotel Room Tax 589,842.14 $ 626,072.11 $ 12,023,181.54 $ 256,847.66 $ 240,769.04 $ 4,727,290.87 $ 37,201.22 $ 33,354.93 $ 1,002,809.07 $ 883,891.02 $ 900,196.08 $ 16,305.06 $ 2% 24,556,065.43 $ 17,753,281.49 $ (6,802,783.94) $ -28% Environmental Infrastructure Impact Fee 15% 64,245.00 $ 54,543.75 $ 787,956.30 $ - $ - $ - $ - $ - $ 2,047.50 $ 64,245.00 $ 54,543.75 $ (9,701.25) $ -15% 795,397.58 $ 790,003.80 $ (5,393.78) $ -1% Gross Casino (Casino Revenue Fund) - $ - $ 89,131.74 $ - $ - $ - $ 212,093.69 $ 197,280.29 $ 2,127,396.32 $ 212,093.69 $ 197,280.29 $ (14,813.40) $ -7% 2,176,423.44 $ 2,216,528.06 $ 40,104.62 $ 2% Racino - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Lonesome Dove Fund 225,000.00 $ - $ 875,000.00 $ - $ - $ - $ - $ - $ - $ 225,000.00 $ - $ (225,000.00) $ -100% 2,730,000.00 $ 875,000.00 $ (1,855,000.00) $ -68% Arbitration Deposit - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Production Tax - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Vehicle Rental Surcharge (VI Education Initiative Fund) 102,855.00 $ 98,859.75 $ 1,154,829.52 $ 15,741.96 $ 29,452.50 $ 304,961.88 $ 47,642.30 $ 39,278.75 $ 628,206.32 $ 166,239.26 $ 167,591.00 $ 1,351.74 $ 1% 1,817,518.84 $ 2,730,875.72 $ 913,356.88 $ 50% Investment Alternative Tax - $ - $ 365,371.50 $ - $ - $ 96,353.64 $ 29,694.28 $ - $ 277,599.81 $ 29,694.28 $ - $ (29,694.28) $ -100% 732,188.41 $ 96,446.95 $ (635,741.46) $ -87% Total Special Funds Revenue 3,219,426.64 2,917,169.83 49,162,107.66 386,791.36 349,552.20 7,161,577.98 833,743.57 673,530.02 10,441,923.66 4,439,961.57 3,940,252.05 (499,709.52) $ -11% 58,512,892.03 66,765,609.31 8,252,717.28 14% TOTAL MONTHLY REVENUE COLLECTIONS 44,148,208.44 $ 38,306,169.57 $ 552,254,257.48 $ 1,979,657.26 $ 2,056,259.45 $ 29,753,332.48 $ 20,655,605.28 $ 18,138,214.12 $ 195,876,182.87 $ 66,783,470.98 $ 58,500,643.14 $ (8,282,827.84) $ -12% 821,884,032.48 $ 777,883,772.84 $ (44,000,259.64) $ -5% Total of All Islands Class of Tax Total General Fund Revenue St. Thomas St. John St. Croix